County Profile for Burke - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,068,393 Total Charges 28,306,642
Fixed Assets 4,042,145 Contract Allowance 22,269,848
Other Assets 0 Operating Revenue 6,036,794
Total Assets 6,110,538 Operating Expenses 12,608,408
Current Liabilities 3,828,839 Operating Margin -6,571,614
Long Term Liabilities 3,774,660 Other Income 5,584,477
Total Equity -1,492,961 Other Expense 0
Total Liabilities and Equity 6,110,538 Net Profit or Loss -987,137

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,258 Revenue per Bed $147,239 Revenue per Person $6,036,794
Net Margin per Discharge ($22,052) Net Margin per Bed ($160,283) Net Margin per Person ($6,571,614)
Net Profit per Discharge ($3,313) Net Profit per Bed ($24,077) Net Profit per Person ($987,137)
Net Fixed Assets per Discharge $13,564 Net Fixed Assets per Bed $98,589 Net Fixed Assets per Bed $4,042,145
Long Term Debt per Discharge $12,667 Long Term Debt per Bed $92,065 Long Term Debt per Person $3,774,660
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,092 Net Fixed Assets 2,130 Population Estimate 1,151
Total Revenue 2,413 Long Term Liabilities 1,602 Total Patient Discharges 2,053
Net Margin 2,721 Total Patient Beds 1,439
Net Profit or Loss 2,711

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,576,344 598,272 4.3063
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 382,899 886,579 0.4319
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 321,449 13 Nursing Administration 418,064
02,03 Captial Related - Movable Equipment 848,660 14 Central Services and Supply 99,553
04 Employee Benefits 935,087 15 Pharmacy 128,384
05 Administrative and General 2,068,833 16 Medical Records and Medical Library 161,743
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 592,873 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 173,130 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 369,310 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,117,086

County Profile for Burke - 2017